CVA - Continuing Value Analysis
Copyright 2014 BusinessAllstars.com - All Rights Reserved
XL     Name Date   
Current Yr Growth Next Year Value in today's dollars
EBIT $ % $ Free Cash-Flow Value $
Tax Rate % Residual Income Value $
NOPAT $ less Interest Bearing Debt $
Invested Capital (BV) $ Cap. Chrg. $ Net Equity Value $
WACC % Res. Inc. $ add Non-Operating Assets $
L-Term growth % Gross Equity Value $
divide by number of shares
ROIC % Equity Value per share $


Enter Inputs in the YELLOW boxes
Free Cash Flow
Value Formula:
Residual Income
Value Formula:
NOPLAT x (1 - (g / ROIC))
WACC - g
( ResInc / WACC - g ) + Inv. Cap.